^ Original-Research: Aiforia Technologies Oyj - from NuWays AG

29.06.2026 / 09:00 CET/CEST Dissemination of a Research, transmitted by EQS News - a service of EQS Group. The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to Aiforia Technologies Oyj

Company Name: Aiforia Technologies Oyj ISIN: FI4000507934

Reason for the research: Update Recommendation: BUY Target price: EUR 3.6 Target price on sight of: 12 months Last rating change: Analyst: Julius Neittamo

Aiforia's EUR 6.4m share issue de-risks the investment case

On Thursday evening, Aiforia announced having completed a directed share issue of 3.6m shares at EUR 1.772 per share, raising gross proceeds of some EUR 6.4m. The subscription price corresponds to the closing price of June 25th, representing no discount to market. The placement increases the total share count to 37.39m implying post-money dilution of ~9.6%.

According to a previous press release, roughly EUR 4.8m was committed by TJT Technologies Oy, controlled by board chairman Tuomas Tenkanen, and Mikko Laakkonen, both existing shareholders at 4.65% and 5.33% of capital respectively (ex-raise) and alongside TAJLIP, Société Civile, a Luxembourg-based entity controlled by Jean de Gunzburg and Terry de Gunzburg.

We now see Aiforia as having sufficient liquidity through end of Q3 2027 (eNuW). Should the term sheet with the European Investment Bank (EIB) become binding, Aiforia would also have the possibility to draw a maximum of EUR 20m in venture debt. Following a binding agreement with the EIB, Aiforia would have six months to draw the first EUR 5m tranche, providing additional capital buffer. Following last week's capital raise of EUR 6.4m, we estimate Aiforia needing less than EUR 15m in total to reach FCF breakeven, a figure that looks increasingly manageable given the present funding tools at Aiforia's disposal (eNuW). As highlighted in our previous note, the non-binding EIB term sheet is itself a meaningful quality signal, as the EIB is known for conducting extensive due diligence before extending support to a potential borrower.

The placement materially de-risks the investment case. Prior to the EIB term-sheet and the EUR 6.4m placement, investors had likely priced in execution risk around the next financing round. With liquidity now extended through Q3 2027 and the EIB facility available as an additional backstop, that concern is effectively off the table. Investors can refocus on what drives the fundamental value of the business: the revenue ramp-up and the acceleration of the clinical business, supporting management's target of financial independence by end-2027. The removal of the financing overhang, combined with accelerating clinical momentum, sets the stage for a meaningful re-rating as the commercial model scales and the strategic value of AI-powered pathology continues to gain recognition. As flagged in a previous note, the hefty premium paid by Roche for PathAI (eNuW: 25-35x sales), suggests that current revenue levels do not reflect the long-term potential of AI in oncology diagnostics. For reference, Aiforia trades at EV/Sales 12.4x for 2026e.

The next concrete datapoint will be the H1 figures, due August 28th. We expect very strong growth, with clinical segment doubling revenues yoy (eNuW). Revenue ramp-up remains the central share price catalyst.

We adjust our DCF model to account for the capital raise, which decreases our PT from EUR 3.8 to EUR 3.6 on dilution. We make no other changes and reiterate our BUY rating.

You can download the research here: https://nwr.eqs-cockpit.com/fncls2.ssx?fn=redirect&u=b2f82b9d0cbef510a7ca9338788452cf For additional information visit our website: https://www.nuways-ag.com/research

Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. View original content: https://eqs-news.com/?origin_id=9c04d3ad-7382-11f1-8534-027f3c38b923&lang=en

---------------------------------------------------------------------------

2355314 29.06.2026 CET/CEST

°

Quelle: dpa-Afx