^ Original-Research: DO & CO AG - from NuWays AG

03.03.2026 / 09:00 CET/CEST Dissemination of a Research, transmitted by EQS News - a service of EQS Group. The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to DO & CO AG

Company Name: DO & CO AG ISIN: AT0000818802

Reason for the research: Update Recommendation: BUY Target price: EUR 266 Target price on sight of: 12 months Last rating change: Analyst: Simon Keller

Impact from Middle East conflict looks manageable

The 12% sell-off following the escalation around Iran appears disproportionate to DOC's underlying operational exposure. We therefore view the move as fundamentally unjustified.

* No direct operational footprint in the conflict zone. DOC does not operate kitchens in Iran or directly affected countries. As such, exposure is primarily indirect via volumes linked to Middle East carriers.

* Very short-term disruption is cushioned. Over the weekend, most flights to affected regions have been cancelled. Cancellations through Monday appear to be fully compensated under DOC's contracts.

* Short-term impact looks manageable. From Tuesday onwards, revenues from cancelled flights are no longer compensated. Under current airspace restrictions, the missed revenues are estimated at around mid-single-digit EURm per week (eNuW, also discussed with the company). Against group revenues of almost EUR 2.5bn (eNuW), this is not thesis-changing even if disruptions were to persist for several weeks. In fact, we expect that a four-week closure of the Middle East airspace would lower DOC's FY sales by only approx. 1% and EBIT by c. 2% (eNuW). Given that a partial, phased normalisation at key hubs is likely before four weeks, the above sensitivity is viewed as conservative and estimates are therefore left unchanged for now.

* High cost flexibility set to limit margin pressure. While the reported material expense ratio is seen at c. 39% (FY 25/26e, eNuW), the company previously indicated that roughly 80% of total costs are effectively variable. Food and beverage costs fall away entirely if production is halted. Personnel costs are partly flexible, with temporary staff scalable and fixed staff adjustable via leave or hour reductions, supported by relatively short notice periods. In addition, as production is largely fresh and not based on pre-produced items with lead times, inventory risk appears limited.

* Seasonality is supportive. Ramadan (until March 19) is not peak travel season, capping short-term volume risk.

* Potential offsetting effects. Provided Turkey's airspace remains open, rerouting of traffic from Gulf hubs towards Istanbul is conceivable. Given DOC's strong presence in Turkey, this could partly offset lost volumes, although visibility remains limited at this stage.

In sum, our assessment is that the impact is temporary, operationally cushioned and financially digestible. Unless the disruption broadens materially or persists, we see limited risk to the medium-term earnings trajectory. Hence, the share price weakness appears overdone and we reiterate our BUY recommendation, unchanged PT at EUR 266, based on DCF.

You can download the research here: https://eqs-cockpit.com/c/fncls.ssp?u=05643c5a7ed7a26a9f95a5c898d20c24 For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. View original content: https://eqs-news.com/?origin_id=b64d889e-16d2-11f1-8534-027f3c38b923&lang=en

---------------------------------------------------------------------------

2284272 03.03.2026 CET/CEST

°

Quelle: dpa-Afx