^ Original-Research: UmweltBank AG - from GBC AG

08.07.2026 / 11:00 CET/CEST Dissemination of a Research, transmitted by EQS News - a service of EQS Group. The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of GBC AG to UmweltBank AG

Company Name: UmweltBank AG ISIN: DE0005570808

Reason for the research: Research study (Anno) Recommendation: BUY Target price: 9.00 EUR Target price on sight of: 31.12.2027 Last rating change: Analyst: Cosmin Filker, Marcel Goldmann

Growth in customer deposits should be accompanied by growth in the lending business; rating and price target unchanged

As early as the end of February 2026, UmweltBank AG presented its preliminary figures for the 2025 financial year. The publication of the annual report now provides extensive confirmation and further details of the figures already known. As expected, the audited figures show a strong increase in net interest income of 30.0% to EUR58.45 million (previous year: EUR44.95 million). This result is based on both higher interest income and lower interest expenses.

The key factor behind this success was strong growth in the retail banking business. UmweltBank AG increased customer deposits by almost EUR720 million to EUR4,544 million and the number of customers by around 30,000 to approximately 184,000. The overnight deposit promotion (3.0% for the first three months), which has been running since October 2025, is likely to have been the most important driver of growth here. The effects of introducing current accounts, however, fell short of expectations. An increase in deposit volumes generates interest income through reinvestment with the ECB. The strong growth in deposits offset the decline in corporate banking, which is constrained by capital adequacy requirements.

In addition, both the financial result of EUR17.56 million (previous year: EUR12.98 million) and the net commission and trading income of EUR7.09 million (previous year: EUR5.54 million) contributed to the success of the 2025 financial year. The increase in total income was sufficient to offset the rise in personnel and administrative costs, resulting in a significant improvement in pre-tax profit to EUR6.44 million (previous year: -EUR8.50 million). All in all, net profit for the year rose to EUR14.26 million (previous year: EUR0.73 million). The release of reserves in accordance with Section 340g of the German Commercial Code (HGB) amounting to EUR5.0 million contributed significantly to this.

When the Q1 figures were published at the end of April 2026, UmweltBank's management had already provided forecasts for the current financial year as well as a scenario-based outlook for the coming financial years. These have now been confirmed by the audited annual report. Accordingly, net interest income of between EUR62.5 million and EUR67.5 million is expected to be accompanied by a financial result of between EUR4 million and EUR8 million, as well as commission and trading income of between EUR10 million and EUR15 million. Net interest income is expected to benefit not only from further expansion of the retail banking business. The corporate banking business (environmental loans) is expected to achieve a turnaround in the current financial year. The capital increase carried out in September 2025 (gross issue proceeds: EUR20.66 million) and the reduction in capital requirements by 60 basis points in the second quarter of 2026 have significantly increased the scope for growth in lending volumes.

Our forecasts are based on the company's guidance. Following a slight decline in total income to EUR81.91 million, we expect dynamic growth in the coming financial years. This is accompanied by a below-average rise in costs, which is likely to benefit from the completion of the transformation phase. Given our expectation of an improvement in the cost-to-income ratio from 90.6% (2025) to 81.5%, we anticipate an increase in pre-tax profit from EUR6.44 million (2025) to EUR14.36 million. This growth trajectory is expected to continue in subsequent years.

As part of our valuation model, we have determined an unchanged price target of EUR9.00. We assign a BUY rating.

You can download the research here: https://nwr.eqs-cockpit.com/fncls2.ssx?fn=redirect&u=d5b9b4f59229d04a6bbc37a09b16544e

Contact for questions: GBC AG Halderstraße 27 86150 Augsburg 0821 / 241133 0 research@gbc-ag.de ++++++++++++++++ Offenlegung möglicher Interessenskonflikte nach § 85 WpHG und Art. 20 MAR Beim oben analysierten Unternehmen ist folgender möglicher Interessenkonflikt gegeben: (1,4,5a,6a,7,11); Einen Katalog möglicher Interessenkonflikte finden Sie unter: https://www.gbc-ag.de/de/Offenlegung +++++++++++++++ Date (time) Completion: 08.07.2026 (09:05 am) Date (time) first transmission: 08.07.2026 (11:00 am)

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. View original content: https://eqs-news.com/?origin_id=561bbf3d-7aa6-11f1-8534-027f3c38b923&lang=en

---------------------------------------------------------------------------

2362608 08.07.2026 CET/CEST

°

Quelle: dpa-Afx