^

Original-Research: DEMIRE AG - von NuWays AG

Einstufung von NuWays AG zu DEMIRE AG

Unternehmen: DEMIRE AG ISIN: DE000A0XFSF0

Anlass der Studie: Update Empfehlung: HOLD seit: 16.01.2024 Kursziel: 1.20 Kursziel auf Sicht von: 12 Monaten Letzte Ratingänderung: Analyst: Philipp Sennewald

LogPark finally sold + letting success to start crucial 2024 After the disposal of the LogPark in Leipzig to CommerzReal initially fell through in July 2023, DEMIRE has now found a new buyer, namely HIH Invest Real Estate. We estimate the purchase price, which was not disclosed, to be in the range of EUR 100-105m, hence being some 15% below the volume of the collapsed CommerzReal deal. As the property is encumbered with c. EUR 35m (eNuW) debt, the company will receive a net cash inflow of EUR 65-70m. On top of this, DEMIRE has signed leases for c. 28k sqm with a total annualized rental income of EUR 3.4m at the end of 2023: (1) In Eschborn, the lease agreement with the Institute for Federal Real Estate for the buildings entire rental space of c. 18.9k sqm was extended for a period of five years. (2) The district of Breisgau-Hochschwarzwald expanded its rental space in Freiburg by 4.7k sqm (eNuW: EUR 0.7m additional annual rental income) in addition to a lease extension for c. 4.4k sqm. Both contracts run for eleven years. Especially with the sale of the LogPark, DEMIRE is shoring up liquidity, which is urgently needed in light of the 2024 refinancing wall. As a quick reminder, the company has to refinance bank loans with a volume of EUR 170m as well as the corporate bond (EUR 499 due in 10/24). While the bank loans are seen to be prolonged at adjusted rates (eNuW: 4-5% vs current avg rate of 1.52% = c. EUR 5m extra cost p.a.), the refinancing of the bond, on the other hand, is somewhat more complicated. However, the company managed to bring a sufficient share of the bondholders (eNuW; >75% of bond volume) to the table to discuss possible refinancing options. While no solution has been presented yet, we expect news flow in that regard towards the end of Q1 at the latest. In our view, a prolongation of the bond at either an increased coupon (currently 1.875%) or at a higher nominal value appear as the most likely options. Although uncertainty remains high, the cash inflow from the disposal as well as an easing interest rate environment following declining swap rates, the tide has turned a bit towards DEMIRE's favor again, in our view. Still, as visibility continues to be low regarding the outcome of the refinancing process, we reiterate our HOLD recommendation with an unchanged PT of EUR 1.20 based on NAV and DDM.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/28675.pdf Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research.

Kontakt für Rückfragen NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

°

Quelle: dpa-Afx